VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹403 Cr | ₹250 Cr | ₹116 Cr | ₹192 Cr | ₹245 Cr |
Sales | ₹394 Cr | ₹229 Cr | ₹116 Cr | ₹187 Cr | ₹245 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹4.78 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.13 Cr | ₹21 Cr | ₹0.59 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹403 Cr | ₹250 Cr | ₹116 Cr | ₹192 Cr | ₹245 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.69 Cr | ₹7.49 Cr | ₹27 Cr | ₹-37 Cr | ₹0.58 Cr |
Raw Material Consumed | ₹366 Cr | ₹210 Cr | ₹78 Cr | ₹201 Cr | ₹199 Cr |
Opening Raw Materials | ₹74 Cr | ₹86 Cr | ₹67 Cr | ₹101 Cr | ₹64 Cr |
Purchases Raw Materials | ₹92 Cr | ₹81 Cr | ₹96 Cr | ₹168 Cr | ₹236 Cr |
Closing Raw Materials | ₹25 Cr | ₹74 Cr | ₹86 Cr | ₹67 Cr | ₹101 Cr |
Other Direct Purchases / Brought in cost | ₹225 Cr | ₹117 Cr | - | - | ₹0.37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.55 Cr | ₹2.34 Cr | ₹2.40 Cr | ₹3.13 Cr | ₹4.07 Cr |
Salaries, Wages & Bonus | ₹2.10 Cr | ₹2.06 Cr | ₹2.14 Cr | ₹2.68 Cr | ₹3.53 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.30 Cr | ₹0.41 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.77 Cr | ₹0.97 Cr | ₹0.40 Cr | ₹0.49 Cr | ₹0.44 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.74 Cr | ₹0.97 Cr | ₹0.40 Cr | ₹0.49 Cr | ₹0.44 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.03 Cr | - | - | - | - |
General and Administration Expenses | ₹3.56 Cr | ₹5.01 Cr | ₹2.47 Cr | ₹3.70 Cr | ₹4.97 Cr |
Rent , Rates & Taxes | ₹0.32 Cr | ₹1.84 Cr | ₹0.40 Cr | ₹0.69 Cr | ₹0.93 Cr |
Insurance | ₹0.30 Cr | ₹0.49 Cr | ₹0.65 Cr | ₹0.89 Cr | ₹0.75 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.09 Cr |
Professional and legal fees | ₹1.74 Cr | ₹1.72 Cr | ₹0.85 Cr | ₹1.18 Cr | ₹2.11 Cr |
Traveling and conveyance | ₹0.64 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.56 Cr |
Other Administration | ₹1.11 Cr | ₹0.91 Cr | ₹0.54 Cr | ₹0.88 Cr | ₹1.10 Cr |
Selling and Distribution Expenses | ₹9.09 Cr | ₹1.36 Cr | ₹1.28 Cr | ₹5.09 Cr | ₹4.87 Cr |
Handling and Clearing Charges | - | - | - | ₹0.22 Cr | ₹0.21 Cr |
Other Selling Expenses | ₹5.86 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.78 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹4.09 Cr | ₹1.79 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.79 Cr | - |
Losson foreign exchange fluctuations | ₹0.11 Cr | ₹0.17 Cr | - | ₹1.94 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.31 Cr | - | - |
Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.43 Cr | ₹0.13 Cr | ₹1.37 Cr | ₹1.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹381 Cr | ₹228 Cr | ₹112 Cr | ₹181 Cr | ₹216 Cr |
Operating Profit (Excl OI) | ₹22 Cr | ₹23 Cr | ₹4.19 Cr | ₹12 Cr | ₹30 Cr |
Other Income | ₹3.18 Cr | ₹2.02 Cr | ₹4.87 Cr | ₹7.01 Cr | ₹14 Cr |
Interest Received | ₹0.27 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹1.25 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | ₹0.01 Cr | ₹0.39 Cr | - | - |
Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.69 Cr | - | - |
Others | ₹2.73 Cr | ₹1.39 Cr | ₹3.23 Cr | ₹5.76 Cr | ₹14 Cr |
Operating Profit | ₹25 Cr | ₹25 Cr | ₹9.05 Cr | ₹19 Cr | ₹44 Cr |
Interest | ₹11 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.38 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.22 Cr | ₹1.06 Cr | ₹2.93 Cr | ₹2.72 Cr | ₹2.02 Cr |
Other Interest | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.07 Cr |
PBDT | ₹14 Cr | ₹5.70 Cr | ₹-9.11 Cr | ₹-0.72 Cr | ₹30 Cr |
Depreciation | ₹3.96 Cr | ₹3.60 Cr | ₹3.96 Cr | ₹4.77 Cr | ₹4.77 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹2.10 Cr | ₹-13 Cr | ₹-5.49 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | - | - | ₹8.37 Cr | - |
Profit Before Tax | ₹10 Cr | ₹2.10 Cr | ₹-13 Cr | ₹2.88 Cr | ₹25 Cr |
Provision for Tax | ₹0.96 Cr | ₹0.70 Cr | ₹1.28 Cr | ₹1.87 Cr | ₹9.82 Cr |
Current Income Tax | ₹0.59 Cr | ₹-0.04 Cr | - | ₹1.00 Cr | ₹7.11 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹-0.04 Cr | ₹0.87 Cr |
Other taxes | ₹0.37 Cr | ₹0.62 Cr | ₹1.28 Cr | ₹0.90 Cr | ₹1.84 Cr |
Profit After Tax | ₹9.53 Cr | ₹1.39 Cr | ₹-14 Cr | ₹1.02 Cr | ₹15 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.53 Cr | ₹1.39 Cr | ₹-14 Cr | ₹1.02 Cr | ₹15 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹76 Cr | ₹74 Cr | ₹89 Cr | ₹88 Cr | ₹74 Cr |
Appropriations | ₹85 Cr | ₹76 Cr | ₹74 Cr | ₹89 Cr | ₹89 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹1.69 Cr |
Equity Dividend % | - | - | - | - | ₹5.00 |
Earnings Per Share | ₹0.10 | ₹0.01 | ₹-0.51 | ₹0.04 | ₹0.54 |
Adjusted EPS | ₹0.10 | ₹0.01 | ₹-0.32 | ₹0.02 | ₹0.33 |
Compare Income Statement of peers of VIKAS ECOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS ECOTECH | ₹544.3 Cr | -1% | -1.5% | 45.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,032.0 Cr | -1.1% | -3.3% | 23.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹81,439.7 Cr | 2.5% | 3.2% | 132% | Stock Analytics | |
SRF | ₹76,073.0 Cr | -2.7% | -2% | 5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,348.3 Cr | -1.9% | 11.9% | 7.4% | Stock Analytics | |
DEEPAK NITRITE | ₹33,339.9 Cr | -1.4% | 14.2% | 31.3% | Stock Analytics |
VIKAS ECOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS ECOTECH | -1% |
-1.5% |
45.9% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses